NHPC Ltd
NSE: NHPCCompany page on Cofacto
Open the NHPC Ltd page

NHPC Ltd Q2 FY27 Results Analysis: PAT Jumps 52%, EBITDA Margin Expands 395 bps

Cofacto Research Published November 04, 2026 4 min read
Positive

NHPC Ltd's Q2 FY27 numbers came in strong, with revenue of Rs. 4,482.55 Cr (+33.20% YoY) and PAT growth of +51.66% YoY. Here's a quick read of what worked, what to watch, and what management said.

Quick Details
Results dateNovember 04, 2026
Revenue (Q2)Rs. 4,482.55 Cr (+33.20% YoY)
PAT (Q2)Rs. 1,549.09 Cr (+51.66% YoY)
EBITDA margin64.18% (+395 bps YoY)
EPS (Q2)Rs. 1.54 (+50.00% YoY)

Quarter Snapshot

Q2 FY27 consolidated revenue grew 33.20% YoY to Rs.4,482.55 crore with PAT to owners up 51.66% to Rs.1,549.09 crore and EBITDA margin up 395 bps YoY to 64.18%, driven by newly commissioned Subansiri Lower and Parbati-II capacity (Rs.1,231.64 crore provisional sales). Key watch items are the doubling of finance costs, a 62.90% receivables build, and both CERC tariff orders still pending, which keep the new-station sales provisional with notified-tariff upside ahead. Subansiri Unit 5 commissioning on October 23, 2026 keeps the FY27 capacity ramp on track against the Rs.15,000 crore capex target.

Q2 FY27 Expectations vs Results

DriverExpected before resultsWhat happenedVerdict
Generation/PAF vs deficit monsoon ("−12.6%, lowest since 2015")Behind on water volumesNot disclosed in filing — not observableNot observable
Revenue "behind on water, cushioned by the new-capacity ramp"Revenue growth capacity-ledReported +33.20% YoY but ex-provisional +3.28%Played out
CERC orders pending; 80%-AFC booking persistedSwing factor unresolvedBoth orders still pending; Rs.1,231.64 provisional sales bookedPlayed out
Finance cost stays elevated YoYHeadwind+100.28% YoY to Rs.556.17Played out
Working-capital pressure persistsHeadwindReceivables +62.90% vs Mar-26Played out
Teesta-V resumption reverses ~Rs.400 Cr annual under-recovery from Q2PositiveNo quantum disclosed in filingNot observable
One-time items: Rs.392.31 arbitral award (tariff-recoverable); Teesta-IV uncertainty—Award not addressed in filing; Teesta-IV provision Rs.231.30 confirmed from filing note and normalized — provision); award openPlayed out

Read our full results preview.

Management Guidance vs Delivery

What management saidWhereWhat happenedVerdict
Subansiri balance 4 units by Dec 2026 (2,994 MW FY27 hydro)Q1 FY27 presentation / earnings-call guidanceUnit 5 COD Oct 23, 2026; 1,250 MW of 2,000 MW (filing note 10)On Track
FY27 consolidated capex Rs.15,000 CrFY27 capex guidance given on the Q1 FY27 earnings callH1 consol capex Rs.5,685.06 = 37.90% of targetStretch
Hydro regulated equity Rs.30,672–30,723 Cr by end-FY27Q1 FY27 investor presentationReg-deferral debit Rs.8,817.92 at Sep-26; end-FY27 level not derivable from a Q2 filingToo Early
Parbati-II final CERC order by June 30, 2026February 2026 earnings-call guidanceNote 6(ii): still "pending final approval of the CERC"Missed
Subansiri interim tariff ~2 months from March 2026 petitionQ4 FY26/Q1 FY27 call guidanceNote 6(i): still "pending approval of the CERC"Missed
Pakal Dul (Dec 2026), Kiru (Dec 2026), Rangit-IV (Oct/Nov 2026)Q1 FY27 presentationNo commissioning status in the Q2 filingToo Early
New units and Teesta-V resumption "expected to progressively contribute to top-line growth"Q1 FY27 results filingRevenue +33.20% YoY, with Rs.1,231.64 provisional sales from new capacityConfirmed
80% conservative AFC booking is "just timing difference" pending CERCQ3 FY26/Q1 FY27 callsBoth tariff orders still pending at Q2; provisional booking continues — mechanism intact; reversal timing unprovenToo Early
CERC unlikely to disallow beyond-control costs ("very less chances of any sort of disallowance")Prior earnings callsTeesta-IV Rs.231.30 provision shows implementation uncertainty is real on one project; no CERC disallowance evidence yetToo Early

Key Numbers, Quarter by Quarter

MetricFY26Q1 FY27Q2 FY27
Consolidated generation (MU)29,6199,486not disclosed in filing
PAF %74.7580.79not disclosed in filing

Key Investment Insights

Key Positives

  • Consolidated revenue grew 33.20% YoY to Rs.4,482.55 crore; standalone revenue grew 50.97% YoY
  • Consolidated PAT attributable to owners grew 51.66% YoY to Rs.1,549.09 crore; normalized PAT growth of 67.91% after adding back the Rs.231.30 crore Teesta-IV provision
  • Consolidated EBITDA margin of 64.18%, up 395 bps YoY and 238 bps QoQ
  • Subansiri Lower and Parbati-II provisional sales of Rs.1,231.64 crore in Q2 vs Rs.217.69 crore a year ago; Subansiri Unit 5 (250 MW) commissioned October 23, 2026, taking the project to 1,250 MW of 2,000 MW
  • H1 consolidated CFO of Rs.3,179.16 crore was 1.12x PAT; operating cash flow grew from Rs.1,583.21 crore to Rs.3,179.16 crore YoY
  • Effective tax rate fell to 28.25% from 34.08% YoY
  • H1 capex of Rs.5,685.06 crore is 37.90% of the FY27 Rs.15,000 crore target, with H2 requirement of Rs.9,314.94 crore only 8.38% above FY26 H2 actual

Risk Factors

  • Ex-provisional sales, established fleet revenue grew only 3.28% YoY, indicating growth is commissioning-led rather than like-for-like volume-driven
  • Consolidated finance costs doubled YoY (+100.28%) to Rs.556.17 crore as commissioning-driven interest capitalization ends
  • Trade receivables rose 62.90% vs March-26 to Rs.4,283.37 crore, consistent with discom-dues pressure
  • Rs.231.30 crore provision against Teesta-IV HE Project survey & investigation CWIP due to implementation uncertainties
  • Both CERC tariff orders (Parbati-II final, Subansiri interim) remain pending past guided timelines, leaving Rs.1,231.64 crore of Q2 sales provisional
  • Tax expense recognized on expected Section 200(5) transition is subject to review during forthcoming quarters, an unquantified forward tax risk
Share on X · LinkedIn · WhatsApp

Disclaimer: This results analysis is published for educational and informational purposes only. It is not investment advice, not a recommendation to buy, sell or hold any security.

Powered by Cofacto — AI research platform for Indian stocks, every claim cited from primary filings

Login Now